Hollywood Poke $159,000
NET $6600
GROSS SALE $40,000
RENT $3403
LEASE 9 YEARS
Income Expense
Gross Sales $40,000 ( 860 sqft ) Rent $2,963
Cost of Goods $11,000 NNN $440
Gross Profit $29,000 Utilities $800
Security Alarm $35
Extra Income Business Insurance $300
Lotto & Scratch Employee Wages $11,500
ATM Machine Payroll Tax $600
Game Machine Work Comp $300
Vending Machine Sales Tax $2,335
Money Order Business Lic/ ABC Lic Fee
Water Machine Health Permit/ Entertainmt
Check Cashing AQMD or CUP or Tobacco
Display Rebate,etc Repair Cost
Total Extra Income $0 Advertisement & Promotion
C.P.A. Accounting $200
Total Gross Income $29,000 Payroll Service
Office & Other Supply
Lease Information Equipment Lease or Rent
Year 4 Loyalty/ License Contract
Option Year 5 Credit Card Fee $900
Rent Increase 3% Repairs and Maintenance
Business Hour M-F 11:30-10:00 Delivery Fee $2,000
Sat Food Cost
Sun Total Expense $22,373
Net Income $6,627
Do not talk to the owner and employees.
No Co-op brokering.
GROSS SALE $40,000
RENT $3403
LEASE 9 YEARS
Income Expense
Gross Sales $40,000 ( 860 sqft ) Rent $2,963
Cost of Goods $11,000 NNN $440
Gross Profit $29,000 Utilities $800
Security Alarm $35
Extra Income Business Insurance $300
Lotto & Scratch Employee Wages $11,500
ATM Machine Payroll Tax $600
Game Machine Work Comp $300
Vending Machine Sales Tax $2,335
Money Order Business Lic/ ABC Lic Fee
Water Machine Health Permit/ Entertainmt
Check Cashing AQMD or CUP or Tobacco
Display Rebate,etc Repair Cost
Total Extra Income $0 Advertisement & Promotion
C.P.A. Accounting $200
Total Gross Income $29,000 Payroll Service
Office & Other Supply
Lease Information Equipment Lease or Rent
Year 4 Loyalty/ License Contract
Option Year 5 Credit Card Fee $900
Rent Increase 3% Repairs and Maintenance
Business Hour M-F 11:30-10:00 Delivery Fee $2,000
Sat Food Cost
Sun Total Expense $22,373
Net Income $6,627
Do not talk to the owner and employees.
No Co-op brokering.